SERVICE CORP INTERNATIONAL
Company Stats
- Market Cap
- $10.4B
- as of Sep 30, 2026
- Enterprise Value
- $15.3B
- Shares Outstanding
- 136.1M
- Free Float
- 96.5%
Income Statement
- Revenue
- $4.3B
- Operating Income
- $978.1M
- Net Income
- $542.6M
- EBITDA
- $1.2B
- Revenue Growth, 3Y
- 1.6%
- FCF Margin, 3Y Avg
- 13.0%
- FCF Margin, Worst Year
- 12.4%
Cash Flow
- Free Cash Flow
- $554.2M
- FCF Yield
- 5.3%
- Owner FCF Yield
- 5.2%
Balance Sheet
- Cash & Equivalents
- $243.6M
- Total Debt
- $5.1B
- Net Debt
- $4.9B
- Net Debt / EBITDA
- 4.09x
- EV / EBITDA
- 12.77x
- Net Debt / EBIT
- 5.01x
Returns & Capital
- Dividends Paid
- $183.6M
- Dividend Yield
- 1.8%
- Dividend Payout, 3Y Avg
- 32.9%
- Share Repurchases
- $461.0M
- Buyback Yield, 3Y Avg
- 4.0%
- SBC, 3Y Avg
- $17.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $4.3B | $554.2M | 12.9% |
| FY2024 | $4.2B | $571.3M | 13.6% |
| FY2023 | $4.1B | $507.2M | 12.4% |
| FY2022 | $4.1B | $456.0M | 11.1% |
| FY2021 | $4.1B | $616.9M | 14.9% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges