The Tip Desk

Science Applications International Corp

Company Stats

Market Cap
$5.3B
as of Sep 30, 2026
Enterprise Value
$7.7B
Shares Outstanding
41.9M
Free Float
99.3%

Income Statement

Revenue
$7.3B
Operating Income
$521.0M
Net Income
$358.0M
EBITDA
$551.0M
Non-cash Impairment
$1.0M
Revenue Growth, 3Y
-2.0%
FCF Margin, 3Y Avg
6.3%
FCF Margin, Worst Year
5.0%

Cash Flow

Free Cash Flow
$577.0M
FCF Yield
10.8%
Owner FCF Yield
9.6%

Balance Sheet

Cash & Equivalents
$182.0M
Total Debt
$2.5B
Net Debt
$2.3B
Net Debt / EBITDA
4.21x
EV / EBITDA
13.91x
Net Debt / EBIT
4.45x

Returns & Capital

Dividends Paid
$70.0M
Dividend Yield
1.3%
Dividend Payout, 3Y Avg
18.9%
Share Repurchases
$445.0M
Buyback Yield, 3Y Avg
8.6%
SBC, 3Y Avg
$61.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$7.3B$577.0M7.9%
FY2025$7.5B$458.0M6.1%
FY2024$7.4B$369.0M5.0%
FY2023$7.7B$507.0M6.6%
FY2022$7.4B$482.0M6.5%

Annual filing data through FY ended January 30, 2026; shares and float as of October 12, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage