The Tip Desk

SONIC AUTOMOTIVE INC

Company Stats

Market Cap
$1.9B
as of Sep 30, 2026
Enterprise Value
$3.5B
Shares Outstanding
31.6M
Free Float
67.4%

Income Statement

Revenue
$15.2B
Operating Income
$367.5M
Net Income
$118.7M
EBITDA
$530.9M
Non-cash Impairment
$173.8M
Revenue Growth, 3Y
2.7%
FCF Margin, 3Y Avg
0.2%
FCF Margin, Worst Year
-1.5%

Cash Flow

Free Cash Flow
$417.5M
FCF Yield
21.9%
Owner FCF Yield
20.7%

Balance Sheet

Cash & Equivalents
$6.3M
Total Debt
$1.6B
Net Debt
$1.6B
Net Debt / EBITDA
3.07x
EV / EBITDA
6.66x
Net Debt / EBIT
4.43x

Returns & Capital

Dividends Paid
$48.8M
Dividend Yield
2.6%
Dividend Payout, 3Y Avg
27.5%
Share Repurchases
$82.4M
Buyback Yield, 3Y Avg
5.1%
SBC, 3Y Avg
$23.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$15.2B$417.5M2.8%
FY2024$14.2B-$78.1M-0.5%
FY2023$14.4B-$219.3M-1.5%
FY2022$14.0B$179.0M1.3%
FY2021$12.4B$8.1M0.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 26, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage