The Tip Desk

Sabre Corp

Company Stats

Market Cap
$855.6M
as of Sep 30, 2026
Enterprise Value
$4.6B
Shares Outstanding
403.6M
Free Float
84.8%

Income Statement

Revenue
$2.8B
Operating Income
$295.5M
Net Income
$524.6M
EBITDA
$401.4M
Revenue Growth, 3Y
3.0%
FCF Margin, 3Y Avg
-2.6%
FCF Margin, Worst Year
-6.9%

Cash Flow

Free Cash Flow
-$191.8M
FCF Yield
-22.4%
Owner FCF Yield
-27.7%

Balance Sheet

Cash & Equivalents
$791.6M
Total Debt
$4.5B
Net Debt
$3.7B
Net Debt / EBITDA
9.32x
EV / EBITDA
11.45x
Net Debt / EBIT
12.66x

Returns & Capital

SBC, 3Y Avg
$47.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.8B-$191.8M-6.9%
FY2024$2.7B-$9.3M-0.3%
FY2023$2.6B-$13.6M-0.5%
FY2022$2.5B-$346.0M-13.6%
FY2021$1.7B-$469.0M-27.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage