The Tip Desk

RAYONIER INC

Company Stats

Market Cap
$5.5B
as of Sep 30, 2026
Enterprise Value
$5.7B
Shares Outstanding
297.6M
Free Float
99.0%

Income Statement

Revenue
$483.0M
Operating Income
$83.3M
Net Income
$474.4M
Non-cash Impairment
$7.0M
Revenue Growth, 3Y
-19.0%
FCF Margin, 3Y Avg
31.3%
FCF Margin, Worst Year
16.1%

Cash Flow

Free Cash Flow
$251.2M
FCF Yield
4.6%
Owner FCF Yield
4.4%

Balance Sheet

Cash & Equivalents
$842.9M
Total Debt
$1.1B
Net Debt
$207.1M
Net Debt / EBIT
2.48x

Returns & Capital

Dividends Paid
$292.1M
Dividend Yield
5.3%
Dividend Payout, 3Y Avg
71.8%
Share Repurchases
$2.9M
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$13.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$483.0M$251.2M52.0%
FY2024$986.4M$159.1M16.1%
FY2023$787.0M$202.9M25.8%
FY2022$907.8M$194.4M21.4%
FY2021$1.1B$249.1M22.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 17, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings