The Tip Desk

RYAN SPECIALTY HOLDINGS, INC.

Company Stats

Market Cap
$9.5B
as of Sep 30, 2026
Enterprise Value
$12.7B
Shares Outstanding
255.8M
Free Float
43.1%

Income Statement

Revenue
$3.0B
Operating Income
$493.6M
Net Income
$63.4M
EBITDA
$506.7M
Revenue Growth, 3Y
20.5%
FCF Margin, 3Y Avg
22.0%
FCF Margin, Worst Year
21.0%

Cash Flow

Free Cash Flow
$640.7M
FCF Yield
6.8%
Owner FCF Yield
6.0%

Balance Sheet

Cash & Equivalents
$158.3M
Total Debt
$3.4B
Net Debt
$3.2B
Net Debt / EBITDA
6.30x
EV / EBITDA
24.98x
Net Debt / EBIT
6.47x

Returns & Capital

Dividends Paid
$61.0M
Dividend Yield
0.6%
Dividend Payout, 3Y Avg
60.3%
SBC, 3Y Avg
$72.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$3.0B$640.7M21.4%
FY2024$2.5B$514.9M21.0%
FY2023$2.0B$477.2M23.5%
FY2022$1.7B$327.8M19.1%
FY2021$1.4B-$69.7M-4.9%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage