The Tip Desk

RXO, Inc.

Company Stats

Market Cap
$3.4B
as of Sep 30, 2026
Enterprise Value
$3.8B
Shares Outstanding
164.9M
Free Float
78.0%

Income Statement

Revenue
$5.7B
Operating Income
-$79.0M
Net Income
-$100.0M
EBITDA
$37.0M
Non-cash Impairment
$12.0M
Revenue Growth, 3Y
6.2%
FCF Margin, 3Y Avg
-0.3%
FCF Margin, Worst Year
-1.3%

Cash Flow

Free Cash Flow
-$8.0M
FCF Yield
-0.2%
Owner FCF Yield
-1.1%

Balance Sheet

Cash & Equivalents
$17.0M
Total Debt
$404.0M
Net Debt
$387.0M
Net Debt / EBITDA
10.46x
EV / EBITDA
101.66x

Returns & Capital

Buyback Yield, 3Y Avg
0.0%
SBC, 3Y Avg
$23.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$5.7B-$8.0M-0.1%
FY2024$4.5B-$57.0M-1.3%
FY2023$3.9B$25.0M0.6%
FY2022$4.8B$253.0M5.3%
FY2021$4.7B$116.0M2.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage