The Tip Desk

REVVITY, INC.

Company Stats

Market Cap
$17.1B
as of Sep 30, 2026
Enterprise Value
$19.4B
Shares Outstanding
111.6M
Free Float
99.5%

Income Statement

Revenue
$2.9B
Operating Income
$356.6M
Net Income
$241.2M
EBITDA
$762.0M
Non-cash Impairment
$4.8M
FCF Margin, 3Y Avg
12.6%
FCF Margin, Worst Year
0.4%

Cash Flow

Free Cash Flow
$509.4M
FCF Yield
3.0%
Owner FCF Yield
2.9%

Balance Sheet

Cash & Equivalents
$919.9M
Total Debt
$3.2B
Net Debt
$2.3B
Net Debt / EBITDA
3.04x
EV / EBITDA
25.43x
Net Debt / EBIT
6.50x

Returns & Capital

Dividends Paid
$32.8M
Dividend Yield
0.2%
Dividend Payout, 3Y Avg
10.5%
Share Repurchases
$820.8M
Buyback Yield, 3Y Avg
3.1%
SBC, 3Y Avg
$34.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$2.9B$509.4M17.8%
FY2024$2.8B$541.7M19.7%
FY2023$2.8B$9.9M0.4%
FY2023$3.3B$594.2M17.9%
FY2022$3.8B$1.3B34.6%

Annual filing data through FY ended December 28, 2025; shares and float as of October 16, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage