Revolve Group, Inc.
Company Stats
- Market Cap
- $1.5B
- as of Sep 30, 2026
- Shares Outstanding
- 71.1M
- Free Float
- 13.5%
Income Statement
- Revenue
- $1.2B
- Operating Income
- $74.3M
- Net Income
- $61.7M
- EBITDA
- $78.7M
- Revenue Growth, 3Y
- 3.6%
- FCF Margin, 3Y Avg
- 3.1%
- FCF Margin, Worst Year
- 1.9%
Cash Flow
- Free Cash Flow
- $48.0M
- FCF Yield
- 3.2%
- Owner FCF Yield
- 2.5%
Balance Sheet
- Cash & Equivalents
- $292.3M
Returns & Capital
- Share Repurchases
- $2.0M
- Buyback Yield, 3Y Avg
- 1.0%
- SBC, 3Y Avg
- $8.8M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.2B | $48.0M | 3.9% |
| FY2024 | $1.1B | $21.0M | 1.9% |
| FY2023 | $1.1B | $39.1M | 3.7% |
| FY2022 | $1.1B | $18.3M | 1.7% |
| FY2021 | $891.4M | $60.1M | 6.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 4, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Consumer Demand and Trade-Down: Pressure Reaches Retail Orders
Stronger demand supports expansion as pricing diverges