RAMBUS INC
Company Stats
- Market Cap
- $11.6B
- as of Sep 30, 2026
- Shares Outstanding
- 108.5M
- Free Float
- 99.2%
Income Statement
- Revenue
- $707.6M
- Operating Income
- $260.2M
- Net Income
- $230.5M
- EBITDA
- $272.1M
- Revenue Growth, 3Y
- 15.9%
- FCF Margin, 3Y Avg
- 40.1%
- FCF Margin, Worst Year
- 35.9%
Cash Flow
- Free Cash Flow
- $333.2M
- FCF Yield
- 2.9%
- Owner FCF Yield
- 2.4%
Balance Sheet
- Cash & Equivalents
- $182.8M
Returns & Capital
- Share Repurchases
- $7.1M
- Buyback Yield, 3Y Avg
- 0.6%
- SBC, 3Y Avg
- $48.1M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $707.6M | $333.2M | 47.1% |
| FY2024 | $556.6M | $199.9M | 35.9% |
| FY2023 | $461.1M | $172.5M | 37.4% |
| FY2022 | $454.8M | $212.9M | 46.8% |
| FY2021 | $328.3M | $195.4M | 59.5% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 25, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges