The Tip Desk

BRC Group Holdings, Inc.

Company Stats

Market Cap
$196.4M
as of Sep 30, 2026
Shares Outstanding
40.2M
Free Float
70.8%

Income Statement

Revenue
$967.6M
Operating Income
$75.6M
Net Income
$307.4M
EBITDA
$110.8M
Non-cash Impairment
$1.5M
Revenue Growth, 3Y
1.0%
FCF Margin, 3Y Avg
9.3%
FCF Margin, Worst Year
-7.3%

Cash Flow

Free Cash Flow
-$71.0M
FCF Yield
-36.2%
Owner FCF Yield
-43.3%

Balance Sheet

Cash & Equivalents
$226.6M

Returns & Capital

SBC, 3Y Avg
$26.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$967.6M-$71.0M-7.3%
FY2024$746.4M$255.6M34.2%
FY2023$1.5B$16.8M1.1%
FY2022$939.5M$2.7M0.3%
FY2021$1.6B$50.2M3.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 16, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage