The Tip Desk

TheRealReal, Inc.

Company Stats

Market Cap
$1.1B
as of Sep 30, 2026
Shares Outstanding
121.7M
Free Float
89.7%

Income Statement

Revenue
$692.8M
Operating Income
-$23.9M
Net Income
-$41.8M
EBITDA
$9.1M
Revenue Growth, 3Y
4.7%
FCF Margin, 3Y Avg
-3.9%
FCF Margin, Worst Year
-16.5%

Cash Flow

Free Cash Flow
$18.4M
FCF Yield
1.7%
Owner FCF Yield
-1.0%

Balance Sheet

Cash & Equivalents
$151.2M

Returns & Capital

SBC, 3Y Avg
$30.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$692.8M$18.4M2.7%
FY2024$600.5M$12.6M2.1%
FY2023$549.3M-$90.4M-16.5%
FY2022$603.5M-$114.4M-19.0%
FY2021$467.7M-$179.6M-38.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 31, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage