The Tip Desk

Redwire Corp

Company Stats

Market Cap
$2.6B
as of Sep 30, 2026
Enterprise Value
$2.6B
Shares Outstanding
250.0M
Free Float
94.9%

Income Statement

Revenue
$335.4M
Operating Income
-$229.7M
Net Income
-$226.6M
EBITDA
-$197.0M
Non-cash Impairment
$34.7M
Revenue Growth, 3Y
27.8%
FCF Margin, 3Y Avg
-22.2%
FCF Margin, Worst Year
-56.9%

Cash Flow

Free Cash Flow
-$190.8M
FCF Yield
-7.3%
Owner FCF Yield
-9.6%

Balance Sheet

Cash & Equivalents
$94.5M
Total Debt
$88.4M
Net Cash
$6.1M

Returns & Capital

Share Repurchases
$47.1M
SBC, 3Y Avg
$26.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$335.4M-$190.8M-56.9%
FY2024$304.1M-$23.7M-7.8%
FY2023$243.8M-$4.4M-1.8%
FY2022$160.5M-$35.3M-22.0%
FY2021$137.6M-$39.5M-28.7%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage