The Tip Desk

LiveRamp Holdings, Inc.

Company Stats

Market Cap
$2.3B
as of Sep 30, 2026
Shares Outstanding
60.8M
Free Float
78.3%

Income Statement

Revenue
$812.9M
Operating Income
$83.5M
Net Income
$146.0M
EBITDA
$96.9M
Non-cash Impairment
$100,000
Revenue Growth, 3Y
10.9%
FCF Margin, 3Y Avg
18.8%
FCF Margin, Worst Year
15.4%

Cash Flow

Free Cash Flow
$166.4M
FCF Yield
7.3%
Owner FCF Yield
3.7%

Balance Sheet

Cash & Equivalents
$379.5M

Returns & Capital

Share Repurchases
$194.5M
Buyback Yield, 3Y Avg
5.2%
SBC, 3Y Avg
$87.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2026$812.9M$166.4M20.5%
FY2025$745.6M$152.9M20.5%
FY2024$659.7M$101.4M15.4%
FY2023$596.6M$29.7M5.0%
FY2022$528.7M$73.6M13.9%

Annual filing data through FY ended March 31, 2026; shares and float as of October 21, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage