The Tip Desk

D-Wave Quantum Inc.

Company Stats

Market Cap
$6.1B
as of Sep 30, 2026
Shares Outstanding
369.3M
Free Float
90.8%

Income Statement

Revenue
$24.6M
Operating Income
-$100.4M
Net Income
-$355.1M
EBITDA
-$98.8M
Revenue Growth, 3Y
50.8%
FCF Margin, 3Y Avg
-504.9%
FCF Margin, Worst Year
-699.2%

Cash Flow

Free Cash Flow
-$75.8M
FCF Yield
-1.2%
Owner FCF Yield
-1.6%

Balance Sheet

Cash & Equivalents
$635.3M

Returns & Capital

SBC, 3Y Avg
$20.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$24.6M-$75.8M-308.5%
FY2024$8.8M-$44.7M-507.0%
FY2023$8.8M-$61.2M-699.2%
FY2022$7.2M-$45.6M-636.4%
FY2021$6.3M-$36.6M-582.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 6, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage