PAPA JOHNS INTERNATIONAL INC
Company Stats
- Market Cap
- $648.7M
- as of Sep 30, 2026
- Enterprise Value
- $1.3B
- Shares Outstanding
- 32.9M
- Free Float
- 92.4%
Income Statement
- Revenue
- $2.1B
- Operating Income
- $89.1M
- Net Income
- $30.5M
- EBITDA
- $181.4M
- Non-cash Impairment
- $15.8M
- Revenue Growth, 3Y
- -0.8%
- FCF Margin, 3Y Avg
- 3.4%
- FCF Margin, Worst Year
- 1.7%
Cash Flow
- Free Cash Flow
- $61.3M
- FCF Yield
- 9.5%
- Owner FCF Yield
- 7.1%
Balance Sheet
- Cash & Equivalents
- $34.6M
- Total Debt
- $722.3M
- Net Debt
- $687.7M
- Net Debt / EBITDA
- 3.79x
- EV / EBITDA
- 7.37x
- Net Debt / EBIT
- 7.71x
Returns & Capital
- Dividends Paid
- $61.1M
- Dividend Yield
- 9.4%
- Dividend Payout, 3Y Avg
- 114.7%
- Buyback Yield, 3Y Avg
- 10.9%
- SBC, 3Y Avg
- $14.2M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $2.1B | $61.3M | 3.0% |
| FY2024 | $2.1B | $34.1M | 1.7% |
| FY2023 | $2.1B | $116.4M | 5.5% |
| FY2022 | $2.1B | $39.4M | 1.9% |
| FY2021 | $2.1B | $116.1M | 5.6% |
Annual filing data through FY ended December 28, 2025; shares and float as of October 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges