The Tip Desk

PubMatic, Inc.

Company Stats

Market Cap
$853.2M
as of Sep 30, 2026
Shares Outstanding
45.6M
Free Float
60.7%

Income Statement

Revenue
$282.9M
Operating Income
-$17.3M
Net Income
-$14.5M
EBITDA
$1.7M
Revenue Growth, 3Y
3.3%
FCF Margin, 3Y Avg
23.1%
FCF Margin, Worst Year
19.2%

Cash Flow

Free Cash Flow
$66.7M
FCF Yield
7.8%
Owner FCF Yield
3.3%

Balance Sheet

Cash & Equivalents
$145.5M

Returns & Capital

Share Repurchases
$46.5M
Buyback Yield, 3Y Avg
7.1%
SBC, 3Y Avg
$35.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$282.9M$66.7M23.6%
FY2024$291.3M$55.8M19.2%
FY2023$267.0M$70.5M26.4%
FY2022$256.4M$51.3M20.0%
FY2021$226.9M$58.2M25.7%

Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage