The Tip Desk

Primo Brands Corp

Company Stats

Market Cap
$6.9B
as of Sep 30, 2026
Enterprise Value
$11.5B
Shares Outstanding
362.4M
Free Float
14.1%

Income Statement

Revenue
$6.7B
Operating Income
$430.4M
Net Income
$60.1M
EBITDA
$1.0B
Non-cash Impairment
$35.6M
Revenue Growth, 3Y
14.5%
FCF Margin, 3Y Avg
4.4%
FCF Margin, Worst Year
2.5%

Cash Flow

Free Cash Flow
$302.9M
FCF Yield
4.4%
Owner FCF Yield
3.7%

Balance Sheet

Cash & Equivalents
$376.7M
Total Debt
$5.0B
Net Debt
$4.6B
Net Debt / EBITDA
4.46x
EV / EBITDA
11.10x
Net Debt / EBIT
10.79x

Returns & Capital

Dividends Paid
$151.3M
Dividend Yield
2.2%
Share Repurchases
$421.5M
Buyback Yield, 3Y Avg
2.1%
SBC, 3Y Avg
$20.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$6.7B$302.9M4.5%
FY2024$5.2B$313.6M6.1%
FY2023$4.7B$117.3M2.5%
FY2022$4.4B-$150.2M-3.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage