The Tip Desk

United Parks & Resorts Inc.

Company Stats

Market Cap
$1.5B
as of Sep 30, 2026
Enterprise Value
$3.6B
Shares Outstanding
45.3M
Free Float
17.3%

Income Statement

Revenue
$1.7B
Operating Income
$365.4M
Net Income
$168.4M
EBITDA
$533.4M
Revenue Growth, 3Y
-1.3%
FCF Margin, 3Y Avg
11.6%
FCF Margin, Worst Year
9.8%

Cash Flow

Free Cash Flow
$162.6M
FCF Yield
11.1%
Owner FCF Yield
9.9%

Balance Sheet

Cash & Equivalents
$99.8M
Total Debt
$2.2B
Net Debt
$2.1B
Net Debt / EBITDA
4.03x
EV / EBITDA
6.78x
Net Debt / EBIT
5.88x

Returns & Capital

Share Repurchases
$160.4M
Buyback Yield, 3Y Avg
15.0%
SBC, 3Y Avg
$16.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.7B$162.6M9.8%
FY2024$1.7B$231.7M13.4%
FY2023$1.7B$200.1M11.6%
FY2022$1.7B$363.9M21.0%
FY2021$1.5B$374.2M24.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 31, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage