The Tip Desk

PINNACLE WEST CAPITAL CORP

Company Stats

Market Cap
$11.3B
as of Sep 30, 2026
Enterprise Value
$21.1B
Shares Outstanding
121.2M
Free Float
99.7%

Income Statement

Revenue
$5.3B
Operating Income
$1.1B
Net Income
$631.6M
EBITDA
$2.0B
Revenue Growth, 3Y
7.3%
FCF Margin, 3Y Avg
-13.8%
FCF Margin, Worst Year
-15.3%

Cash Flow

Free Cash Flow
-$819.5M
FCF Yield
-7.3%
Owner FCF Yield
-7.5%

Balance Sheet

Cash & Equivalents
$6.6M
Total Debt
$9.8B
Net Debt
$9.8B
Net Debt / EBITDA
4.81x
EV / EBITDA
10.34x
Net Debt / EBIT
9.18x

Returns & Capital

Dividends Paid
$422.8M
Dividend Yield
3.7%
Dividend Payout, 3Y Avg
68.2%
SBC, 3Y Avg
$22.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$5.3B-$819.5M-15.3%
FY2024$5.1B-$639.4M-12.5%
FY2023$4.7B-$638.7M-13.6%
FY2022$4.3B-$466.0M-10.8%
FY2021$3.8B-$613.5M-16.1%

Annual filing data through FY ended December 31, 2025; shares and float as of November 8, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage