The Tip Desk

CPI Card Group Inc.

Company Stats

Market Cap
$282.6M
as of Sep 30, 2026
Shares Outstanding
11.5M
Free Float
42.8%

Income Statement

Revenue
$543.5M
Operating Income
$54.8M
Net Income
$14.9M
EBITDA
$77.3M
Revenue Growth, 3Y
4.5%
FCF Margin, 3Y Avg
7.0%
FCF Margin, Worst Year
6.2%

Cash Flow

Free Cash Flow
$41.3M
FCF Yield
14.6%
Owner FCF Yield
12.2%

Balance Sheet

Cash & Equivalents
$21.7M

Returns & Capital

SBC, 3Y Avg
$7.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$543.5M$41.3M7.6%
FY2024$480.6M$34.1M7.1%
FY2023$444.5M$27.6M6.2%
FY2022$475.7M$13.5M2.8%
FY2021$375.1M$10.2M2.7%

Annual filing data through FY ended December 31, 2025; shares and float as of November 2, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage