The Tip Desk

PepGen Inc.

Company Stats

Market Cap
$167.6M
as of Sep 30, 2026
Shares Outstanding
69.3M
Free Float
62.3%

Income Statement

Operating Income
-$93.6M
Net Income
-$89.7M
EBITDA
-$92.2M

Cash Flow

Free Cash Flow
-$81.9M
FCF Yield
-48.9%
Owner FCF Yield
-55.2%

Balance Sheet

Cash & Equivalents
$60.5M

Returns & Capital

SBC, 3Y Avg
$9.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025—-$81.9M—
FY2024—-$82.9M—
FY2023—-$71.6M—
FY2022—-$63.0M—
FY2021—-$23.1M—

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage