The Tip Desk

PEDEVCO CORP

Company Stats

Market Cap
$173.0M
as of Sep 30, 2026
Shares Outstanding
13.3M
Free Float
71.1%

Income Statement

Revenue
$45.8M
Operating Income
-$7.9M
Net Income
-$10.4M
EBITDA
$10.2M
Revenue Growth, 3Y
14.1%
FCF Margin, 3Y Avg
43.8%
FCF Margin, Worst Year
23.5%

Cash Flow

Free Cash Flow
$10.8M
FCF Yield
6.2%
Owner FCF Yield
4.6%

Balance Sheet

Cash & Equivalents
$3.2M

Returns & Capital

SBC, 3Y Avg
$2.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$45.8M$10.8M23.5%
FY2024$39.6M$12.6M31.8%
FY2023$30.8M$23.4M76.1%
FY2022$30.8M$16.0M51.9%
FY2021$15.9M$5.9M37.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings