The Tip Desk

Palladyne AI Corp.

Company Stats

Market Cap
$254.6M
as of Sep 30, 2026
Shares Outstanding
49.3M
Free Float
73.5%

Income Statement

Revenue
$5.2M
Operating Income
-$32.4M
Net Income
$10.0M
EBITDA
-$31.4M
Revenue Growth, 3Y
-28.9%
FCF Margin, 3Y Avg
-697.9%
FCF Margin, Worst Year
-1259.4%

Cash Flow

Free Cash Flow
-$28.4M
FCF Yield
-11.1%
Owner FCF Yield
-12.9%

Balance Sheet

Cash & Equivalents
$18.2M

Returns & Capital

SBC, 3Y Avg
$6.4M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$5.2M-$28.4M-540.4%
FY2024$7.8M-$22.9M-294.0%
FY2023$6.1M-$77.4M-1259.4%
FY2022$14.6M-$66.9M-459.1%
FY2021$5.1M-$46.8M-922.0%

Annual filing data through FY ended December 31, 2025; shares and float as of October 14, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage