The Tip Desk

PDF SOLUTIONS INC

Company Stats

Market Cap
$2.2B
as of Sep 30, 2026
Enterprise Value
$2.2B
Shares Outstanding
42.2M
Free Float
82.6%

Income Statement

Revenue
$219.0M
Operating Income
$5.8M
Net Income
-$640,000
EBITDA
$9.9M
Revenue Growth, 3Y
13.8%
FCF Margin, 3Y Avg
-2.0%
FCF Margin, Worst Year
-4.2%

Cash Flow

Free Cash Flow
-$8.6M
FCF Yield
-0.4%
Owner FCF Yield
-1.6%

Balance Sheet

Cash & Equivalents
$42.2M
Total Debt
$68.1M
Net Debt
$25.9M
Net Debt / EBITDA
2.61x
EV / EBITDA
219.65x
Net Debt / EBIT
4.43x

Returns & Capital

Share Repurchases
$244,000
Buyback Yield, 3Y Avg
0.1%
SBC, 3Y Avg
$24.2M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$219.0M-$8.6M-3.9%
FY2024$179.5M-$7.5M-4.2%
FY2023$165.8M$3.4M2.0%
FY2022$148.5M$23.9M16.1%
FY2021$111.1M$571,0000.5%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage