The Tip Desk

PUMA BIOTECHNOLOGY, INC.

Company Stats

Market Cap
$512.6M
as of Sep 30, 2026
Enterprise Value
$585.0M
Shares Outstanding
51.6M
Free Float
80.9%

Income Statement

Revenue
$228.4M
Operating Income
$37.3M
Net Income
$31.1M
EBITDA
$37.7M
Revenue Growth, 3Y
0.0%
FCF Margin, 3Y Avg
15.5%
FCF Margin, Worst Year
11.4%

Cash Flow

Free Cash Flow
$41.7M
FCF Yield
8.1%
Owner FCF Yield
6.8%

Balance Sheet

Cash & Equivalents
$29.6M
Total Debt
$102.0M
Net Debt
$72.4M
Net Debt / EBITDA
1.92x
EV / EBITDA
15.52x
Net Debt / EBIT
1.94x

Returns & Capital

SBC, 3Y Avg
$8.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$228.4M$41.7M18.3%
FY2024$230.5M$38.9M16.9%
FY2023$235.6M$26.9M11.4%
FY2022$228.0M-$15.8M-6.9%
FY2021$253.2M$20.6M8.2%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage