The Tip Desk

PBF Energy Inc.

Company Stats

Market Cap
$9.1B
as of Sep 30, 2026
Enterprise Value
$10.8B
Shares Outstanding
118.5M
Free Float
83.3%

Income Statement

Revenue
$29.3B
Operating Income
-$54.3M
Net Income
-$158.5M
EBITDA
$317.3M
Revenue Growth, 3Y
-14.4%
FCF Margin, 3Y Avg
-0.6%
FCF Margin, Worst Year
-2.7%

Cash Flow

Free Cash Flow
-$783.2M
FCF Yield
-8.6%
Owner FCF Yield
-9.0%

Balance Sheet

Cash & Equivalents
$527.9M
Total Debt
$2.2B
Net Debt
$1.7B
Net Debt / EBITDA
5.27x
EV / EBITDA
34.03x

Returns & Capital

Dividends Paid
$125.6M
Dividend Yield
1.4%
Buyback Yield, 3Y Avg
3.1%
SBC, 3Y Avg
$44.9M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$29.3B-$783.2M-2.7%
FY2024$33.1B-$347.5M-1.0%
FY2023$38.3B$678.9M1.8%
FY2022$46.8B$4.1B8.8%
FY2021$27.3B$228.2M0.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 12, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage