The Tip Desk

Ranpak Holdings Corp.

Company Stats

Market Cap
$355.9M
as of Sep 30, 2026
Shares Outstanding
85.8M
Free Float
54.8%

Income Statement

Revenue
$395.0M
Operating Income
-$24.3M
Net Income
-$38.3M
EBITDA
$42.4M
Revenue Growth, 3Y
6.6%
FCF Margin, 3Y Avg
4.7%
FCF Margin, Worst Year
-0.8%

Cash Flow

Free Cash Flow
$19.8M
FCF Yield
5.6%
Owner FCF Yield
3.4%

Balance Sheet

Cash & Equivalents
$63.0M

Returns & Capital

SBC, 3Y Avg
$8.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$395.0M$19.8M5.0%
FY2024$368.9M$36.6M9.9%
FY2023$336.3M-$2.7M-0.8%
FY2022$326.5M-$43.7M-13.4%
FY2021$383.9M-$200,000-0.1%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage