The Tip Desk

ON SEMICONDUCTOR CORP

Company Stats

Market Cap
$29.9B
as of Sep 30, 2026
Enterprise Value
$30.8B
Shares Outstanding
389.3M
Free Float
99.1%

Income Statement

Revenue
$6.0B
Operating Income
$84.2M
Net Income
$121.0M
EBITDA
$770.2M
Non-cash Impairment
$496.0M
Revenue Growth, 3Y
-10.4%
FCF Margin, 3Y Avg
15.4%
FCF Margin, Worst Year
5.3%

Cash Flow

Free Cash Flow
$1.4B
FCF Yield
4.7%
Owner FCF Yield
4.3%

Balance Sheet

Cash & Equivalents
$2.1B
Total Debt
$3.0B
Net Debt
$857.3M
Net Debt / EBITDA
1.11x
EV / EBITDA
39.97x
Net Debt / EBIT
10.18x

Returns & Capital

Share Repurchases
$1.4B
Buyback Yield, 3Y Avg
2.9%
SBC, 3Y Avg
$133.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$6.0B$1.4B23.7%
FY2024$7.1B$1.2B17.1%
FY2023$8.3B$438.4M5.3%
FY2022$8.3B$1.6B19.2%
FY2021$6.7B$1.3B19.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage