The Tip Desk

OIL STATES INTERNATIONAL, INC

Company Stats

Market Cap
$479.6M
as of Sep 30, 2026
Shares Outstanding
60.3M
Free Float
87.9%

Income Statement

Revenue
$669.0M
Operating Income
-$98.0M
Net Income
-$109.4M
EBITDA
-$50.5M
Non-cash Impairment
$100.3M
Revenue Growth, 3Y
-3.2%
FCF Margin, 3Y Avg
5.2%
FCF Margin, Worst Year
1.2%

Cash Flow

Free Cash Flow
$73.9M
FCF Yield
15.4%
Owner FCF Yield
13.8%

Balance Sheet

Cash & Equivalents
$69.9M

Returns & Capital

Share Repurchases
$16.6M
Buyback Yield, 3Y Avg
2.6%
SBC, 3Y Avg
$7.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$669.0M$73.9M11.1%
FY2024$692.6M$8.4M1.2%
FY2023$782.3M$25.9M3.3%
FY2022$737.7M$12.6M1.7%
FY2021$573.2M-$10.3M-1.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage