Organon & Co.
Company Stats
- Market Cap
- $3.6B
- as of Sep 30, 2026
- Shares Outstanding
- 262.6M
- Free Float
- 98.4%
Income Statement
- Revenue
- $6.2B
- Net Income
- $187.0M
- Non-cash Impairment
- $301.0M
- Revenue Growth, 3Y
- 0.2%
- FCF Margin, 3Y Avg
- 9.8%
- FCF Margin, Worst Year
- 8.7%
Cash Flow
- Free Cash Flow
- $538.0M
- FCF Yield
- 15.0%
- Owner FCF Yield
- 12.8%
Balance Sheet
- Cash & Equivalents
- $574.0M
Returns & Capital
- Dividends Paid
- $88.0M
- Dividend Yield
- 2.4%
- Dividend Payout, 3Y Avg
- 36.7%
- SBC, 3Y Avg
- $94.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $6.2B | $538.0M | 8.7% |
| FY2024 | $6.4B | $764.0M | 11.9% |
| FY2023 | $6.3B | $548.0M | 8.7% |
| FY2022 | $6.2B | $662.0M | 10.7% |
| FY2021 | $6.3B | $2.0B | 31.2% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.