The Tip Desk

Owens Corning

Company Stats

Market Cap
$9.2B
as of Sep 30, 2026
Enterprise Value
$14.1B
Shares Outstanding
79.0M
Free Float
75.3%

Income Statement

Revenue
$10.1B
Operating Income
$360.0M
Net Income
-$522.0M
EBITDA
$1.1B
Non-cash Impairment
$1.1B
Revenue Growth, 3Y
1.2%
FCF Margin, 3Y Avg
12.1%
FCF Margin, Worst Year
9.5%

Cash Flow

Free Cash Flow
$962.0M
FCF Yield
10.4%
Owner FCF Yield
9.7%

Balance Sheet

Cash & Equivalents
$345.0M
Total Debt
$5.2B
Net Debt
$4.9B
Net Debt / EBITDA
4.62x
EV / EBITDA
13.37x
Net Debt / EBIT
13.51x

Returns & Capital

Dividends Paid
$232.0M
Dividend Yield
2.5%
Share Repurchases
$815.0M
Buyback Yield, 3Y Avg
7.1%
SBC, 3Y Avg
$71.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$10.1B$962.0M9.5%
FY2024$9.9B$1.2B12.6%
FY2023$8.4B$1.2B14.2%
FY2022$9.8B$1.3B13.5%
FY2021$8.5B$1.1B12.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage