The Tip Desk

Northwest Natural Holding Co

Company Stats

Market Cap
$2.0B
as of Sep 30, 2026
Enterprise Value
$4.4B
Shares Outstanding
42.1M
Free Float
99.5%

Income Statement

Revenue
$1.3B
Operating Income
$280.9M
Net Income
$113.3M
EBITDA
$446.4M
Revenue Growth, 3Y
7.5%
FCF Margin, 3Y Avg
-12.0%
FCF Margin, Worst Year
-16.8%

Cash Flow

Free Cash Flow
-$197.8M
FCF Yield
-10.1%

Balance Sheet

Cash & Equivalents
$36.7M
Total Debt
$2.4B
Net Debt
$2.4B
Net Debt / EBITDA
5.40x
EV / EBITDA
9.80x
Net Debt / EBIT
8.59x

Returns & Capital

Dividends Paid
$77.3M
Dividend Yield
3.9%
Dividend Payout, 3Y Avg
77.4%

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.3B-$197.8M-15.3%
FY2024$1.2B-$194.1M-16.8%
FY2023$1.2B-$47.4M-4.0%
FY2022$1.0B-$190.9M-18.4%
FY2021$860.4M-$133.5M-15.5%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage