The Tip Desk

Intellia Therapeutics, Inc.

Company Stats

Market Cap
$1.7B
as of Sep 30, 2026
Shares Outstanding
140.1M
Free Float
93.9%

Income Statement

Revenue
$67.7M
Operating Income
-$441.0M
Net Income
-$412.7M
EBITDA
-$431.2M
Revenue Growth, 3Y
9.1%
FCF Margin, 3Y Avg
-774.2%
FCF Margin, Worst Year
-1124.9%

Cash Flow

Free Cash Flow
-$395.9M
FCF Yield
-23.4%
Owner FCF Yield
-28.2%

Balance Sheet

Cash & Equivalents
$155.5M

Returns & Capital

SBC, 3Y Avg
$122.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$67.7M-$395.9M-585.0%
FY2024$57.9M-$354.7M-612.8%
FY2023$36.3M-$408.1M-1124.9%
FY2022$52.1M-$346.8M-665.5%
FY2021$33.1M-$237.8M-719.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage