The Tip Desk

NORFOLK SOUTHERN CORP

Company Stats

Market Cap
$69.4B
as of Sep 30, 2026
Enterprise Value
$85.0B
Shares Outstanding
224.6M
Free Float
100.0%

Income Statement

Revenue
$12.2B
Operating Income
$4.4B
Net Income
$2.9B
EBITDA
$5.7B
Revenue Growth, 3Y
-1.5%
FCF Margin, 3Y Avg
12.8%
FCF Margin, Worst Year
7.0%

Cash Flow

Free Cash Flow
$2.2B
FCF Yield
3.1%
Owner FCF Yield
3.0%

Balance Sheet

Cash & Equivalents
$1.5B
Total Debt
$17.1B
Net Debt
$15.6B
Net Debt / EBITDA
2.71x
EV / EBITDA
14.78x
Net Debt / EBIT
3.57x

Returns & Capital

Dividends Paid
$1.2B
Dividend Yield
1.8%
Dividend Payout, 3Y Avg
52.0%
Share Repurchases
$534.0M
Buyback Yield, 3Y Avg
0.6%
SBC, 3Y Avg
$47.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$12.2B$2.2B17.7%
FY2024$12.1B$1.7B13.8%
FY2023$12.2B$852.0M7.0%
FY2022$12.7B$2.3B17.8%
FY2021$11.1B$2.8B25.0%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage