The Tip Desk

NATURAL GAS SERVICES GROUP INC

Company Stats

Market Cap
$417.6M
as of Sep 30, 2026
Shares Outstanding
12.9M
Free Float
86.9%

Income Statement

Revenue
$172.3M
Operating Income
$37.3M
Net Income
$19.9M
EBITDA
$74.0M
Non-cash Impairment
$2.6M
Revenue Growth, 3Y
26.6%
FCF Margin, 3Y Avg
-49.9%
FCF Margin, Worst Year
-112.2%

Cash Flow

Free Cash Flow
-$58.6M
FCF Yield
-14.0%
Owner FCF Yield
-14.5%

Balance Sheet

Cash & Equivalents
$0

Returns & Capital

Dividends Paid
$2.6M
Dividend Yield
0.6%
Dividend Payout, 3Y Avg
4.4%
SBC, 3Y Avg
$2.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$172.3M-$58.6M-34.0%
FY2024$156.7M-$5.4M-3.5%
FY2023$121.2M-$135.9M-112.2%
FY2022$84.8M-$37.4M-44.0%
FY2021$72.4M$2.8M3.9%

Annual filing data through FY ended December 31, 2025; shares and float as of October 27, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage