The Tip Desk

NEOGENOMICS INC

Company Stats

Market Cap
$2.4B
as of Sep 30, 2026
Enterprise Value
$2.5B
Shares Outstanding
128.5M
Free Float
95.9%

Income Statement

Revenue
$727.3M
Operating Income
-$115.9M
Net Income
-$108.0M
EBITDA
-$79.8M
Non-cash Impairment
$3.5M
Revenue Growth, 3Y
12.6%
FCF Margin, 3Y Avg
-4.4%
FCF Margin, Worst Year
-5.2%

Cash Flow

Free Cash Flow
-$21.8M
FCF Yield
-0.9%
Owner FCF Yield
-2.7%

Balance Sheet

Cash & Equivalents
$159.6M
Total Debt
$345.0M
Net Debt
$185.4M

Returns & Capital

SBC, 3Y Avg
$33.1M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$727.3M-$21.8M-3.0%
FY2024$660.6M-$34.0M-5.2%
FY2023$591.6M-$30.7M-5.2%
FY2022$509.7M-$96.9M-19.0%
FY2021$484.3M-$90.9M-18.8%

Annual filing data through FY ended December 31, 2025; shares and float as of October 10, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage