N-able, Inc.
Company Stats
- Market Cap
- $774.5M
- as of Sep 30, 2026
- Enterprise Value
- $1.1B
- Shares Outstanding
- 188.9M
- Free Float
- 65.4%
Income Statement
- Revenue
- $508.8M
- Operating Income
- $33.9M
- Net Income
- -$18.8M
- EBITDA
- $78.3M
- Revenue Growth, 3Y
- 11.0%
- FCF Margin, 3Y Avg
- 15.4%
- FCF Margin, Worst Year
- 13.3%
Cash Flow
- Free Cash Flow
- $75.1M
- FCF Yield
- 9.7%
- Owner FCF Yield
- 3.7%
Balance Sheet
- Cash & Equivalents
- $111.8M
- Total Debt
- $400.0M
- Net Debt
- $288.2M
- Net Debt / EBITDA
- 3.68x
- EV / EBITDA
- 13.58x
- Net Debt / EBIT
- 8.50x
Returns & Capital
- Share Repurchases
- $30.0M
- Buyback Yield, 3Y Avg
- 1.3%
- SBC, 3Y Avg
- $45.2M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $508.8M | $75.1M | 14.8% |
| FY2024 | $465.6M | $61.9M | 13.3% |
| FY2023 | $422.2M | $76.3M | 18.1% |
| FY2022 | $371.8M | $58.6M | 15.8% |
| FY2021 | $346.5M | $14.7M | 4.2% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Aci Lifts 2026 Guidance as Software Demand Stays Positive
Stronger demand supports expansion as pricing diverges