The Tip Desk

MICROVISION, INC.

Company Stats

Market Cap
$35.7M
as of Sep 30, 2026
Enterprise Value
$22.8M
Shares Outstanding
34.0M
Free Float
81.7%

Income Statement

Revenue
$1.2M
Operating Income
-$82.8M
Net Income
-$95.0M
EBITDA
-$77.0M
Non-cash Impairment
$10.1M
FCF Margin, 3Y Avg
-2445.2%
FCF Margin, Worst Year
-4917.1%

Cash Flow

Free Cash Flow
-$59.4M
FCF Yield
-166.5%
Owner FCF Yield
-168.4%

Balance Sheet

Cash & Equivalents
$32.4M
Total Debt
$19.5M
Net Cash
$12.8M

Returns & Capital

SBC, 3Y Avg
$9.5M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.2M-$59.4M-4917.1%
FY2024$4.7M-$68.9M-1467.5%
FY2023$7.3M-$69.0M-950.9%
FY2022$664,000-$42.4M-6382.2%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage