Murphy USA Inc.
Company Stats
- Market Cap
- $9.3B
- as of Sep 30, 2026
- Enterprise Value
- $11.4B
- Shares Outstanding
- 18.4M
- Free Float
- 90.9%
Income Statement
- Revenue
- $19.4B
- Operating Income
- $718.5M
- Net Income
- $470.6M
- EBITDA
- $994.3M
- Non-cash Impairment
- $5.3M
- Revenue Growth, 3Y
- -6.1%
- FCF Margin, 3Y Avg
- 2.0%
- FCF Margin, Worst Year
- 1.9%
Cash Flow
- Free Cash Flow
- $374.3M
- FCF Yield
- 4.0%
- Owner FCF Yield
- 3.7%
Balance Sheet
- Cash & Equivalents
- $28.9M
- Total Debt
- $2.2B
- Net Debt
- $2.2B
- Net Debt / EBITDA
- 2.17x
- EV / EBITDA
- 11.48x
- Net Debt / EBIT
- 3.00x
Returns & Capital
- Dividends Paid
- $41.5M
- Dividend Yield
- 0.4%
- Dividend Payout, 3Y Avg
- 7.4%
- Share Repurchases
- $649.9M
- Buyback Yield, 3Y Avg
- 5.1%
- SBC, 3Y Avg
- $24.4M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $19.4B | $374.3M | 1.9% |
| FY2024 | $20.2B | $389.5M | 1.9% |
| FY2023 | $21.5B | $448.4M | 2.1% |
| FY2022 | $23.4B | $689.4M | 2.9% |
| FY2021 | $17.4B | $462.7M | 2.7% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 15, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges