The Tip Desk

MIDDLESEX WATER CO

Company Stats

Market Cap
$998.2M
as of Sep 30, 2026
Enterprise Value
$1.4B
Shares Outstanding
19.1M
Free Float
98.1%

Income Statement

Revenue
$194.7M
Operating Income
$54.4M
Net Income
$42.8M
EBITDA
$81.5M
Revenue Growth, 3Y
6.3%

Balance Sheet

Cash & Equivalents
$2.8M
Total Debt
$385.7M
Net Debt
$382.9M
Net Debt / EBITDA
4.70x
EV / EBITDA
16.95x
Net Debt / EBIT
7.04x

Returns & Capital

Dividends Paid
$24.9M
Dividend Yield
2.5%
Dividend Payout, 3Y Avg
60.7%
SBC, 3Y Avg
$1.7M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$194.7M——
FY2024$191.8M-$15.9M-8.3%
FY2023$166.1M-$37.4M-22.5%
FY2022$162.3M-$30.0M-18.5%
FY2021$143.0M-$46.4M-32.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage