MSCI Inc.
Company Stats
- Market Cap
- $39.2B
- as of Sep 30, 2026
- Enterprise Value
- $44.9B
- Shares Outstanding
- 72.7M
- Free Float
- 96.2%
Income Statement
- Revenue
- $3.1B
- Operating Income
- $1.7B
- Net Income
- $1.2B
- EBITDA
- $1.7B
- Revenue Growth, 3Y
- 11.7%
- FCF Margin, 3Y Avg
- 49.6%
- FCF Margin, Worst Year
- 48.0%
Cash Flow
- Free Cash Flow
- $1.5B
- FCF Yield
- 4.0%
- Owner FCF Yield
- 3.7%
Balance Sheet
- Cash & Equivalents
- $515.3M
- Total Debt
- $6.2B
- Net Debt
- $5.7B
- Net Debt / EBITDA
- 3.30x
- EV / EBITDA
- 25.85x
- Net Debt / EBIT
- 3.35x
Returns & Capital
- Dividends Paid
- $556.5M
- Dividend Yield
- 1.4%
- Dividend Payout, 3Y Avg
- 43.5%
- Share Repurchases
- $2.5B
- Buyback Yield, 3Y Avg
- 3.3%
- SBC, 3Y Avg
- $92.7M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $3.1B | $1.5B | 49.4% |
| FY2024 | $2.9B | $1.5B | 51.4% |
| FY2023 | $2.5B | $1.2B | 48.0% |
| FY2022 | $2.2B | $1.1B | 48.1% |
| FY2021 | $2.0B | $922.6M | 45.1% |
Annual filing data through FY ended December 31, 2025; shares and float as of October 11, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Stronger demand supports expansion as pricing diverges