MSA Safety Inc
Company Stats
- Market Cap
- $6.9B
- as of Sep 30, 2026
- Shares Outstanding
- 38.5M
- Free Float
- 73.5%
Income Statement
- Revenue
- $1.9B
- Operating Income
- $371.8M
- Net Income
- $278.9M
- EBITDA
- $443.4M
- Revenue Growth, 3Y
- 7.1%
- FCF Margin, 3Y Avg
- 10.7%
- FCF Margin, Worst Year
- 2.8%
Cash Flow
- Free Cash Flow
- $295.4M
- FCF Yield
- 4.3%
- Owner FCF Yield
- 4.1%
Balance Sheet
- Cash & Equivalents
- $165.1M
Returns & Capital
- Dividends Paid
- $82.3M
- Dividend Yield
- 1.2%
- Dividend Payout, 3Y Avg
- 60.9%
- Share Repurchases
- $90.0M
- Buyback Yield, 3Y Avg
- 0.6%
- SBC, 3Y Avg
- $21.1M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $1.9B | $295.4M | 15.8% |
| FY2024 | $1.8B | $242.2M | 13.4% |
| FY2023 | $1.8B | $50.1M | 2.8% |
| FY2022 | $1.5B | $114.9M | 7.5% |
| FY2021 | $1.4B | $155.3M | 11.1% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
MSA Safety Closes Autronica Deal and Lifts Sales 15%
Stronger demand supports expansion as pricing diverges
Healthcare Earnings: Demand Surges, Costs Bite Back