The Tip Desk

Merck & Co., Inc.

Company Stats

Market Cap
$358.5B
as of Sep 30, 2026
Enterprise Value
$393.2B
Shares Outstanding
2.5B
Free Float
100.0%

Income Statement

Revenue
$65.0B
Net Income
$18.3B
Revenue Growth, 3Y
3.1%
FCF Margin, 3Y Avg
20.8%
FCF Margin, Worst Year
15.2%

Cash Flow

Free Cash Flow
$12.4B
FCF Yield
3.4%
Owner FCF Yield
3.2%

Balance Sheet

Cash & Equivalents
$14.6B
Total Debt
$49.3B
Net Debt
$34.7B

Returns & Capital

Dividends Paid
$8.2B
Dividend Yield
2.3%
Dividend Payout, 3Y Avg
710.1%
Share Repurchases
$5.1B
Buyback Yield, 3Y Avg
0.7%
SBC, 3Y Avg
$742.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$65.0B$12.4B19.0%
FY2024$64.2B$18.1B28.2%
FY2023$60.1B$9.1B15.2%
FY2022$59.3B$14.7B24.8%
FY2021$48.7B$8.7B17.8%

Annual filing data through FY ended December 31, 2025; shares and float as of November 7, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage