The Tip Desk

EVERSPIN TECHNOLOGIES INC.

Company Stats

Market Cap
$449.0M
as of Sep 30, 2026
Shares Outstanding
24.4M
Free Float
82.6%

Income Statement

Revenue
$55.2M
Operating Income
-$6.5M
Net Income
-$586,000
EBITDA
-$3.3M
Revenue Growth, 3Y
-2.7%
FCF Margin, 3Y Avg
10.7%
FCF Margin, Worst Year
5.7%

Cash Flow

Free Cash Flow
$3.1M
FCF Yield
0.7%
Owner FCF Yield
-0.6%

Balance Sheet

Cash & Equivalents
$44.5M

Returns & Capital

SBC, 3Y Avg
$5.8M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$55.2M$3.1M5.7%
FY2024$50.4M$4.0M8.0%
FY2023$63.8M$11.7M18.4%
FY2022$60.0M$6.7M11.2%
FY2021$55.1M$8.3M15.1%

Annual filing data through FY ended December 31, 2025; shares and float as of October 30, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage