The Tip Desk

Marathon Petroleum Corp

Company Stats

Market Cap
$111.0B
as of Sep 30, 2026
Enterprise Value
$140.7B
Shares Outstanding
280.8M
Free Float
99.7%

Income Statement

Revenue
$132.7B
Operating Income
$8.3B
Net Income
$4.0B
EBITDA
$11.5B
Revenue Growth, 3Y
-9.2%
FCF Margin, 3Y Avg
5.4%
FCF Margin, Worst Year
3.6%

Cash Flow

Free Cash Flow
$4.8B
FCF Yield
4.3%
Owner FCF Yield
4.1%

Balance Sheet

Cash & Equivalents
$3.7B
Total Debt
$33.3B
Net Debt
$29.6B
Net Debt / EBITDA
2.57x
EV / EBITDA
12.19x
Net Debt / EBIT
3.57x

Returns & Capital

Dividends Paid
$1.1B
Dividend Yield
1.0%
Dividend Payout, 3Y Avg
24.9%
Share Repurchases
$3.5B
Buyback Yield, 3Y Avg
7.3%
SBC, 3Y Avg
$169.3M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$132.7B$4.8B3.6%
FY2024$138.9B$6.1B4.4%
FY2023$148.4B$12.2B8.2%
FY2022$177.5B$13.9B7.9%
FY2021$120.0B$2.9B2.4%

Annual filing data through FY ended December 31, 2025; shares and float as of October 31, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage