The Tip Desk

Mirion Technologies, Inc.

Company Stats

Market Cap
$3.5B
as of Sep 30, 2026
Enterprise Value
$3.6B
Shares Outstanding
249.0M
Free Float
77.9%

Income Statement

Revenue
$925.4M
Operating Income
$51.5M
Net Income
$28.8M
EBITDA
$189.6M
Revenue Growth, 3Y
8.8%
FCF Margin, 3Y Avg
8.2%
FCF Margin, Worst Year
5.8%

Cash Flow

Free Cash Flow
$106.9M
FCF Yield
3.0%
Owner FCF Yield
2.6%

Balance Sheet

Cash & Equivalents
$412.3M
Total Debt
$451.6M
Net Debt
$39.3M
Net Debt / EBITDA
0.21x
EV / EBITDA
18.75x
Net Debt / EBIT
0.76x

Returns & Capital

Share Repurchases
$49.6M
Buyback Yield, 3Y Avg
0.5%
SBC, 3Y Avg
$17.6M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$925.4M$106.9M11.6%
FY2024$860.8M$50.3M5.8%
FY2023$800.9M$58.1M7.3%
FY2022$717.8M$5.2M0.7%

Annual filing data through FY ended December 31, 2025; shares and float as of November 5, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage