MAGNITE, INC.
Company Stats
- Market Cap
- $3.6B
- as of Sep 30, 2026
- Enterprise Value
- $3.6B
- Shares Outstanding
- 143.4M
- Free Float
- 92.9%
Income Statement
- Revenue
- $714.0M
- Operating Income
- $97.6M
- Net Income
- $144.6M
- EBITDA
- $151.3M
- Revenue Growth, 3Y
- 7.4%
- FCF Margin, 3Y Avg
- 27.9%
- FCF Margin, Worst Year
- 23.2%
Cash Flow
- Free Cash Flow
- $165.6M
- FCF Yield
- 4.6%
- Owner FCF Yield
- 2.5%
Balance Sheet
- Cash & Equivalents
- $553.4M
- Total Debt
- $565.5M
- Net Debt
- $12.2M
- Net Debt / EBITDA
- 0.08x
- EV / EBITDA
- 24.03x
- Net Debt / EBIT
- 0.12x
Returns & Capital
- Share Repurchases
- $46.3M
- Buyback Yield, 3Y Avg
- 0.6%
- SBC, 3Y Avg
- $75.3M
Cash Flow by Year
| Year | Revenue | FCF | Margin |
|---|---|---|---|
| FY2025 | $714.0M | $165.6M | 23.2% |
| FY2024 | $668.2M | $202.4M | 30.3% |
| FY2023 | $619.7M | $187.6M | 30.3% |
| FY2022 | $577.1M | $161.7M | 28.0% |
| FY2021 | $468.4M | $108.9M | 23.2% |
Annual filing data through FY ended December 31, 2025; shares and float as of November 1, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.
Aci Lifts 2026 Guidance as Software Demand Stays Positive
Stronger demand supports expansion as pricing diverges