The Tip Desk

Ramaco Resources, Inc.

Company Stats

Market Cap
$480.7M
as of Sep 30, 2026
Enterprise Value
$491.8M
Shares Outstanding
63.4M
Free Float
15.0%

Income Statement

Revenue
$536.6M
Operating Income
-$56.0M
Net Income
-$51.4M
EBITDA
$12.2M
Revenue Growth, 3Y
-1.7%
FCF Margin, 3Y Avg
8.1%
FCF Margin, Worst Year
-2.1%

Cash Flow

Free Cash Flow
-$11.3M
FCF Yield
-2.3%
Owner FCF Yield
-6.0%

Balance Sheet

Cash & Equivalents
$440.3M
Total Debt
$451.4M
Net Debt
$11.1M
Net Debt / EBITDA
0.91x
EV / EBITDA
40.31x

Returns & Capital

Dividends Paid
$4.3M
Dividend Yield
0.9%
SBC, 3Y Avg
$16.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$536.6M-$11.3M-2.1%
FY2024$666.3M$100.2M15.0%
FY2023$693.5M$78.1M11.3%
FY2022$565.7M$64.9M11.5%
FY2021$283.4M$23.9M8.4%

Annual filing data through FY ended December 31, 2025; shares and float as of November 3, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage