The Tip Desk

MERCER INTERNATIONAL INC.

Company Stats

Market Cap
$20.8M
as of Sep 30, 2026
Enterprise Value
$1.4B
Shares Outstanding
67.0M
Free Float
54.1%

Income Statement

Revenue
$1.9B
Operating Income
-$397.7M
Net Income
-$497.9M
EBITDA
-$237.7M
Revenue Growth, 3Y
-6.4%
FCF Margin, 3Y Avg
-4.8%
FCF Margin, Worst Year
-10.3%

Cash Flow

Free Cash Flow
-$80.0M
FCF Yield
-384.6%
Owner FCF Yield
-395.5%

Balance Sheet

Cash & Equivalents
$186.8M
Total Debt
$1.6B
Net Debt
$1.4B

Returns & Capital

Dividends Paid
$10.0M
Dividend Yield
48.3%
SBC, 3Y Avg
$4.0M

Cash Flow by Year

YearRevenueFCFMargin
FY2025$1.9B-$80.0M-4.3%
FY2024$2.0B$5.9M0.3%
FY2023$2.0B-$205.3M-10.3%
FY2022$2.3B$181.9M8.0%
FY2021$1.8B$22.8M1.3%

Annual filing data through FY ended December 31, 2025; shares and float as of October 28, 2026. Yields and enterprise value use the calculated market cap above, at its as-of date. Ratios are our calculations from reported figures.

Earnings

Other Coverage